Quarterly report pursuant to Section 13 or 15(d)

Acquisitions (Tables)

v3.10.0.1
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2018
Business Combinations [Abstract]  
Purchase price allocation
          Useful life (in years)  
Purchase consideration for invested capital   $ 221,172        
Less: debt     (89,205 )      
Total purchase consideration for equity   $ 131,967        
               
Cash   $ 28,176        
Accounts receivable     8,684        
Other current assets     2,444        
Property and equipment     13,008        
Other noncurrent assets     1,220        
Intangible assets:              
  Developed technology     4,710       3  
  Trademark     49,500       10  
  Customer relationships     41,100       15  
  Goodwill     99,590          
Deferred revenue     (1,200 )        
Other liabilities, including debt     (115,265 )        
    $ 131,967          

 

          Useful life (in years)  
Purchase consideration for invested capital   $ 68,251        
Working capital     3,779        
Debt     (12,181 )      
Total purchase consideration for equity   $ 59,849        
               
Cash   $ 4,660        
Accounts receivable     2,539        
Other current assets     1,347        
Property and equipment     6,319        
Other noncurrent assets     1,602        
Intangible assets:              
  Developed technology     10,610       3  
  Trademark     7,100       10  
  Customer relationships     17,800       15  
  Goodwill     28,755          
Deferred revenue     (1,400 )        
Other liabilities, including debt     (19,483 )        
    $ 59,849          

Pro forma results
   

  Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
    2018     2017     2018     2017  
Revenues   $ 143,428     $ 159,893     $ 439,477     $ 487,281  
Net loss     (17,631 )     (12,261 )     (64,550 )     (41,776 )
Basic and diluted net loss per share     (0.23 )     (0.49 )     (1.19 )     (1.66 )